Capitol Multimedia, Inc.

	Three Months Ended		Nine Months Ended
	DEC. 31	DEC. 31	DEC. 31	DEC. 31
	1996	1995	1996	1995
	-------(unaudited)------		-------(unaudited)------

Net Sales	$527,755	$1,034,466	$1,867,465	$3,489,809

Consolidation charges	-	-	462,566	-

Operating income (loss)	(429,952)	135,318	(1,496,253)	125,824

Gain on sale of assets	-	-	-	2,539,820

Net income (loss)	(327,563)	209,528	(1,272,595)	2,900,942

Net income (loss) per share	(0.07)	0.04	(0.26)	0.55

Weighted average shares outstanding	4,832,065	4,824,352	4,832,065	5,371,745


			31-Dec	31-Mar
			1996	1996
			--(unaudited)--

Current assets			4,757,130	5,502,115

Total assets			6,273,291	7,145,485


Total liabilities ( including $462,566 accrual for consolidation charges at December 31, 1996 )			736,695	336,294



	PRO FORMA FINANCIAL SUMMARY (Excluding Professional CD-I Operations)
	Three Months Ended				Nine Months Ended
	DEC. 31	DEC. 31	DEC. 31	DEC. 31
	1996	1995	1996	1995
	-------(unaudited)------		-------(unaudited)------

Net Sales	$527,755	$1,034,466	$1,867,465	$3,108,064

Consolidation charges	-	-	462,566	-

Operating income (loss)	(429,952)	135,318	(1,496,253)	403,670

Net income (loss)	(327,563)	209,528	(1,272,595)	614,178

Net income (loss) per share	(0.07)	0.04	(0.26)	0.13

Weighted average shares outstanding	4,832,065	4,824,352	4,832,065	4,820,328

Questions or comments? webmaster@capitol.com